CHULA VISTA RESIDENCES - Cabantian, Davao City

Project name: Chula Vista Residences
Location: Cabantian, Buhangin, Davao City. (Northside)

Brisa Monte (actual house w/ renovation)

Actual photo of the Entrance / Gate Facade

Sol (Actual photo)

Note: 
Prices updated as of June 2011.

CALMA (perspective)

House model: CALMA

• 108 sq.m. Lot area (standard)
• 32 sq.m. floor area
• 1 bedrooms
• 1 Toilet & Bath
• ceramic flooring for dining room
• bungalow unit

Calma (actual photo of the unit)

• Total Contract Price: Php 1,373,400.00
• Processing fee: Php 137,340.00
• Reservation fee: Php 30,000.00

A. Deffered Payment
Less:Reservation fee: Php 30,000.00
12 mos. payment 0% interest : Php 123,395.00


B. Bank Financing

20% DP + PF : Php 412,020.00

Less: Reservation fee :(Php 30,000.00)

Payable in 12 mos. :Php 31,835.00




80% Estimated loanable amnt.: Php 1,098,720.00
Est. 5 yrs monthly Ammortization: Php  23,480.00
Est.10 yrs monthly Ammort.: Php 15,135.00
Est.15 yrs monthly Ammort.: Php 12,661.00
Est.20 yrs monthly Ammort.: hp 11,717.00


C. Pag ibig Financing

DP + PF     : Php 665,740.00

Less: Reservation : ( Php 30,000.00 )

DP payable in 12 mos.@ 0% int. :Php 52,978.00



Est. Loanable Amount      : Php 845,000.00
Est.  5 yrs monthly Amort. :Php 17,336.00
Est.10 yrs monthly Amort. :Php 10,477.00
Est.15 yrs monthly Amort. :Php 8,321.00
Est.30 yrs monthly Amort. :Php 6,497.00


D. Spot Cash
Total Contract Price  : Php 1,373,400.00
Less: Reservation  : (Php 30,000.00)
Spot Cash Discount  : (Php 65,400.00)
Net Total Contract Price  : Php 1,278,000.00

House model: RIO

Rio (perspective)

• 108 sq.m. Lot area (standard)
• 36 sq.m. floor area
• 2 bedrooms
• 1 Toilet & Bath
• ceramic flooring for dining room
• bungalow unit

Rio (Actual photo)

Rio Floor Plan

House & Lot Price: Php 1,474,200.00

Processing fee: Php 147,420.00

Reservation fee: Php 30,000.00

A. Deffered Payment

Less:Reservation fee: Php 30,000.00

12 mos payment 0% interest: Php 132,635.00

B. Bank Financing

20% DP + PF : Php 442,260.00

Less: Reservation fee :(Php 30,000.00)

Payable in 12 mos. :Php 34,355.00

80% Estimated loanable amnt.: Php 1,179,360.00

Est. 5 yrs monthly Ammortization: Php  25,203.00

Est.10 yrs monthly Ammort.: Php 16,246.00

Est.15 yrs monthly Ammort.: Php 13,590.00

Est.20 yrs monthly Ammort.: hp 12,577.00

C. Pag ibig Financing

DP + PF     : Php 745,620.00

Less: Reservation : ( Php 30,000.00 )

DP payable in 12 mos.@ 0% int. :Php 59,635.00

Est. Loanable Amount      : Php 876,000.00

Est.  5 yrs monthly Amort. :Php 17,972.00

Est.10 yrs monthly Amort. :Php 10,861.00

Est.15 yrs monthly Amort. :Php 8,626.00

Est.30 yrs monthly Amort. :Php 6,736.00

D. Spot Cash

House &Lot  Price   : Php 1,474,200.00

Less: Reservation   : (Php 30,000.00)

Spot Cash Discount   : (Php 70,200.00)

Net House &Lot  Price  : Php 1,374,000.00

House model: MONTE ALTO

MONTE ALTO (Actual Photo)

MONTE ALTO (perspective)

• 108 sq.m.Lot area (standard)
• 64 sq.m. floor area
• Two-storey unit
• 3 bedrooms
• 2 Toilets & Baths
• Provision for powder room
• Wood impression flooring for bedrooms
• Ceramic tile flooring for dining room & kitchen.
• Living room and kitchen
• Ceramic tile kitchen counter
• Casement windows
• Panel doors
• Steel trusses
• Colored G.I. roofing

House & Lot Price: Php 2,179,800.00

Processing fee: Php 217,980.00

Reservation fee: Php 50,000.00

A. Deffered Payment

Less:Reservation fee: Php 50,000.00

12 mos payment 0% interest: Php 195,648.33

B. Bank Financing

20% DP + PF : Php 653,940.00

Less: Reservation fee :(Php 50,000.00)

Payable in 12 mos. @ 0% int. :Php 50,328.33

80% Estimated loanable amnt.: Php 1,743,840.00

Est. 5 yrs monthly Ammortization: Php  37,266.00

Est.10 yrs monthly Ammort.: Php 24,021.00

Est.15 yrs monthly Ammort.: Php 20,095.00

Est.20 yrs monthly Ammort.: hp 18,597.00 

C. Pag ibig Financing

DP + PF     : Php 887,780.00 

Less: Reservation : ( Php 50,000.00 )

Payable in 12 mos.@ 0% :Php 69,815.00 

   

Est. Loanable Amount      : Php 1,510,000.00

Est. 5 yrs monthly Amort. :Php 32,456.00 

Est.10 yrs monthly Amort. :Php 20,375.00 

Est.15 yrs monthly Amort. :Php 16,692.00

Est.30 yrs monthly Amort. :Php 13,813.00

D. Spot Cash

House &Lot  Price   : Php 2,179,800.00

Less: Reservation   : (Php 50,000.00)

Spot Cash Discount   : (Php 103,800.00) 

Net House & Lot Price  : Php 2,026,000.00 

    
Note:

1. House and Lot Package is inclusive of processing fee.    
2. Loanable amount is subject for Bank or HDMF approval.    
3. All  necessary req'ments are submitted w/in thirty (30) days from date of reservation fee.    
4. All checks must be payable to HEMENI LAND CORPORATION.    
5. HEMENI Land Corp. reserves the right to correct typographical error appearing on the pricelist.    
6. The pricelist (above) is for initial presentation purposes only, prices are subject to change without prior notice.    

    

Spot Cash Payment     

• Full payment of the house and lot w/in 30 days from the receipt of the reservation fee is entitled for 5% cash discount.   

Deferred Payment    

• Full payment of house and lot price within one year from receipt of reservation fee.    
• 12 monthly installments covered by PDC's at 0% interest. 

In-house Financing     

• 20% downpayment paid within 1 year from receipt of reservation fee; 12 monthly installment covered by PDC.    
• 80% balance to be paid thru  Bank loan or HDMF loan (Pag ibig). 

Other Fees:    


Reservation Fee    

• Php 15,000.00 non-refundable.
• Non transferable.
• Non creditable against other lots or other projects of Hemeni Land.

Conversion Fee     

• The amount is set by the Register of Deeds (ROD) of Davao City and the Bureau of Internal Revenue (BIR).   
 
• For the conversion of the Contract to Sell to the legal document is set by the loaning institution (Bank/HDMF).    
• For the transfer of the title from the land owner to the buyer; it must be paid in full upon signing of Contract to Sell.

Processing Fee    

• The amount which cover legal fees, documentation expenses, etc. to facilitate filing of necessary permits required for house unit construction, conversion and transfer of titles must be paid in full upon signing of Contract to Sell.
• It is non-refundable, non-transferable and non- creditable against other lots of Chula Vista.

Insurance Premium 

•  MRI and Fire Insurance are first year premium that must be paid also before signing of the Contract to Sell.

Brisa Monte (Actual Photo) 

Laguna 

Luz Dela Luna

Sol

Brisa Monte (occupied already w/ minimal renovation by the owner)

ALSO AVAILABLE: LOT ONLY

Lot Area: 108 sq.m.

Price/sq.m. : Php 7,000.00

Lot Price: Php 756,000.00

Processing Fee: Php 75,600.00

Total Contract Price: Php 831,600.00

Less Reservation Fee: Php 30,000.00

Net Total Contract Price: Php 801,600.00


A. TERM:


1 yr.to pay (0% int.rate):Php 66,800.00

2 yrs.to pay (14% int.): Php 42,752.00

3 yrs.to pay (16% int.): Php 32,954.65

4 yrs.to pay (18% int.): Php 28,724.00

5 yrs.to pay (18% int.): Php 25,384.00


B. SPOT CASH

Total Contract Price: Php 831,600.00

Less (Reservation fee): Php 30,000.00

Net Total Contract Price: Php 801,600.00

Less Discount: Php 37,800.00

Net Total Contract Price: Php 763,800.00 

Brisa Monte

'